ABDL quarterly results and annual financials: sales, operating profit, OPM, net profit, EPS, balance sheet, cash flow and ratios like ROCE, with YoY and QoQ growth.
Allied Blenders and Distillers Ltd reported sales of ₹1,148 Cr, operating profit of ₹139 Cr (OPM 12%) and net profit of ₹69 Cr for the quarter ended Sep 2026. Figures in ₹ crore, consolidated where available.
ABDL quarterly results (₹ Cr)
Metric
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Sales
974
921
923
990
1,003
1,007
979
1,148
Expenses
857
785
811
865
867
838
863
1,009
Operating Profit
117
136
112
125
136
169
115
139
OPM
12%
15%
12%
13%
14%
17%
12%
12%
Other Income
3
14
7
5
-2
13
5
4
Interest
27
28
27
30
26
51
29
28
Depreciation
13
16
16
16
18
29
23
18
Profit before tax
80
106
76
84
89
103
68
97
Tax
28%
26%
26%
25%
28%
63%
33%
29%
Net Profit
57
79
56
63
64
38
45
69
EPS in Rs
2.05
2.81
2.02
2.3
2.38
1.46
1.76
2.56
ABDL profit & loss, annual (₹ Cr)
Metric
Mar 2022
Mar 2023
Mar 2024
Mar 2025
Mar 2026
TTM
Sales
2,686
3,147
3,328
3,520
3,923
4,137
Expenses
2,488
2,961
3,085
3,089
3,380
3,577
Operating Profit
197
186
243
431
542
559
OPM
7%
6%
7%
12%
14%
14%
Other Income
11
11
1
21
23
20
Interest
146
136
173
126
135
134
Depreciation
59
55
58
61
79
88
Profit before tax
4
6
13
266
351
357
Tax
62%
73%
86%
27%
37%
-
Net Profit
1
2
2
195
220
216
EPS in Rs
0.06
0.07
0.07
6.97
8.16
8.16
Dividend Payout
0%
0%
0%
52%
66%
-
ABDL balance sheet (₹ Cr)
Metric
Mar 2024
Mar 2025
Sep 2025
Mar 2026
Sep 2026
Equity Capital
49
56
56
56
56
Reserves
358
1,487
1,502
1,607
1,586
Borrowings
835
905
1,056
1,151
1,394
Other Liabilities
1,403
1,086
1,229
1,350
1,459
Total Liabilities
2,645
3,534
3,843
4,163
4,495
Fixed Assets
635
749
735
889
875
CWIP
16
19
129
110
330
Investments
0
0
0
0
0
Other Assets
1,995
2,765
2,979
3,164
3,290
Total Assets
2,645
3,534
3,843
4,163
4,495
ABDL cash flows (₹ Cr)
Metric
Mar 2022
Mar 2023
Mar 2024
Mar 2025
Mar 2026
Cash from Operating Activity
179
230
186
-678
362
Cash from Investing Activity
53
-19
-54
-182
-331
Cash from Financing Activity
-256
-203
-132
922
10
Net Cash Flow
-24
8
0
61
41
Free Cash Flow
124
210
141
-806
16
CFO/OP
93%
126%
80%
-141%
94%
CFO/EBITDAShare of operating profit converting into cash: CFO (before tax) / Operating Profit