AEGISVOPAK quarterly results and annual financials: sales, operating profit, OPM, net profit, EPS, balance sheet, cash flow and ratios like ROCE, with YoY and QoQ growth.
Aegis Vopak Terminals Ltd reported sales of ₹271 Cr, operating profit of ₹212 Cr (OPM 78%) and net profit of ₹96 Cr for the quarter ended Sep 2026. Figures in ₹ crore, consolidated where available.
AEGISVOPAK quarterly results (₹ Cr)
Metric
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Sales
162
199
208
232
239
243
234
271
Expenses
43
55
53
59
61
64
54
58
Operating Profit
119
144
155
173
179
179
179
212
OPM
73%
72%
75%
75%
75%
74%
77%
78%
Other Income
8
16
11
17
4
4
4
6
Interest
50
48
30
19
20
41
39
40
Depreciation
32
37
42
55
56
55
55
58
Profit before tax
45
75
95
117
107
87
89
120
Tax
16%
15%
17%
15%
17%
15%
22%
19%
Net Profit
38
64
79
100
89
74
69
96
EPS in Rs
0.38
0.59
0.64
0.8
0.74
0.62
0.6
0.78
AEGISVOPAK profit & loss, annual (₹ Cr)
Metric
Mar 2022
Mar 2023
Mar 2024
Mar 2025
Mar 2026
TTM
Sales
0
353
562
789
923
987
Expenses
1
124
164
214
237
238
Operating Profit
-1
229
398
575
687
750
OPM
-
65%
71%
73%
74%
76%
Other Income
0
3
8
32
37
19
Interest
1
138
171
193
110
141
Depreciation
0
91
114
148
208
225
Profit before tax
-1
3
121
265
406
403
Tax
0%
103%
28%
15%
16%
-
Net Profit
-1
0
87
225
342
329
EPS in Rs
-0.02
0
1
2.03
2.8
2.74
Dividend Payout
0%
0%
38%
0%
71%
-
AEGISVOPAK balance sheet (₹ Cr)
Metric
Mar 2024
Mar 2025
Sep 2025
Mar 2026
Sep 2026
Equity Capital
1
989
1,108
1,108
1,108
Reserves
996
354
3,634
3,183
3,344
Borrowings
3,273
4,018
2,004
3,731
4,121
Other Liabilities
253
1,387
326
400
547
Total Liabilities
4,523
6,747
7,072
8,421
9,119
Fixed Assets
3,491
5,046
6,268
6,650
7,104
CWIP
53
167
139
210
319
Investments
0
0
0
0
0
Other Assets
980
1,534
665
1,560
1,696
Total Assets
4,523
6,747
7,072
8,421
9,119
AEGISVOPAK cash flows (₹ Cr)
Metric
Mar 2022
Mar 2023
Mar 2024
Mar 2025
Mar 2026
Cash from Operating Activity
0
172
337
576
702
Cash from Investing Activity
-92
-1,786
-857
-381
-3,077
Cash from Financing Activity
99
1,629
603
385
1,956
Net Cash Flow
7
16
83
581
-419
Free Cash Flow
-64
-6
-325
441
3
CFO/OP
-88%
77%
87%
108%
106%
CFO/EBITDAShare of operating profit converting into cash: CFO (before tax) / Operating Profit