Som Datt Finance Corporation Ltd (CRESCENTIS) Financials - Quarterly Results, Profit & Loss, Balance Sheet, Cash Flow
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
|---|---|---|---|---|---|---|
| Revenue | 0.87 | 1.11 | 1.4 | 1.6 | 1.94 | 1.5 |
| Revenue growth | -6.45 | 27.59 | 26.13 | 14.29 | 21.25 | -22.68 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0.75 | 0.79 | 1.23 | 1.52 | 1.9 | 1.26 |
| Financing Profit | 0.12 | 0.32 | 0.17 | 0.08 | 0.04 | 0.24 |
| Financing Margin | 13.79 | 28.83 | 12.14 | 5 | 2.06 | 16 |
| Other Income | 0.31 | 0 | 0.2 | 0.41 | 0.02 | 0 |
| Depreciation | 0.01 | 0.01 | 0 | 0 | 0 | 0 |
| Profit before tax | 0.42 | 0.31 | 0.37 | 0.49 | 0.06 | 0.24 |
| Tax | 4.76% | 41.94% | -2.7% | 22.45% | 16.67% | 25% |
| Net Profit | 0.4 | 0.17 | 0.38 | 0.38 | 0.04 | 0.18 |
| EPS in Rs | 0.31 | 0.13 | 0.3 | 0.3 | 0.03 | 0.14 |
| Dividend Payout | 0% | 0% | 0% | 0% | 0% | 0% |
| Metric | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
|---|---|---|---|---|---|
| Equity Capital | 10.01 | 10.01 | 10.01 | 10.01 | 10.01 |
| Reserves | 3.48 | 3.86 | 4.24 | 4.01 | 4.19 |
| Other Liabilities | 1.21 | 1.4 | 0.65 | 0.34 | 0.23 |
| Total Liabilities | 14.7 | 15.38 | 14.9 | 14.36 | 14.43 |
| Fixed Assets | 0.03 | 0.03 | 0.84 | 0.85 | 0.85 |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 4.09 | 2.44 | 0.33 | 0.61 | 0.33 |
| Other Assets | 10.58 | 12.91 | 13.73 | 12.9 | 13.25 |
| Total Assets | 14.7 | 15.38 | 14.9 | 14.36 | 14.43 |
| Borrowing | 0 | 0.11 | 0 | 0 | 0 |
| Metric | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
|---|---|---|---|---|---|
| Cash from Operating Activity | 0.27 | 0.19 | -2.66 | -1.16 | -0.39 |
| Cash from Investing Activity | 0.16 | 1.88 | 1.38 | -0.27 | 0.32 |
| Cash from Financing Activity | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0.43 | 2.07 | -1.28 | -1.43 | -0.06 |
| Free Cash Flow | 0.27 | 0.19 | -2.66 | -1.16 | -0.39 |
| CFO/OP | 116% | 129% | -3,250% | -2,825% | -158% |
| Metric | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
|---|---|---|---|---|---|
| ROE | 1.27 | 1.39 | 0.28 | 0.28 | 1.28 |