DEVX Quarterly Results, Profit & Loss, Balance Sheet (DEVX)

DEVX quarterly results and annual financials: sales, operating profit, OPM, net profit, EPS, balance sheet, cash flow and ratios like ROCE, with YoY and QoQ growth.

Dev Accelerator Ltd (DEVX) Financials - Quarterly Results, Profit & Loss, Balance Sheet, Cash Flow

Dev Accelerator Ltd reported sales of ₹80.23 Cr, operating profit of ₹40.82 Cr (OPM 50.88%) and net profit of ₹5.5 Cr for the quarter ended Sep 2026. Figures in ₹ crore, consolidated where available.

DEVX quarterly results (₹ Cr)
MetricDec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
Sales49.7565.455.6351.8459.259.2653.7780.23
YoY Sales growth--123.3250.3918.99-9.39-3.3454.76
Expenses25.6734.0929.2425.4235.2926.7823.4939.41
Operating Profit24.0831.3126.3926.4223.9132.4830.2840.82
OPM48.4%47.87%47.44%50.96%40.39%54.81%56.31%50.88%
Other Income2.262.941.322.712.852.942.972.2
Interest12.2115.1812.2612.649.2510.281416.3
Depreciation13.3216.5414.5114.814.9414.6417.6820.39
Profit before tax0.812.530.941.692.5710.51.576.33
Tax13.58%16.6%85.11%-3.55%139.3%24.1%4.46%13.11%
Net Profit0.692.120.141.76-1.017.961.55.5
EPS in Rs0.10.310.020.2-0.110.880.160.58
DEVX profit & loss, annual (₹ Cr)
MetricMar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales3170108159226252
Sales growth-12655474213
Expenses17404378117125
Operating Profit14306580109127
OPM45%43%60%51%48%50%
Other Income023191011
Interest71731454450
Depreciation153045525968
Profit before tax-8-16-931621
Tax-9%-20%-105%34%44%-
Net Profit-8-1302914
EPS in Rs-1.55-2.330.070.260.981.51
Dividend Payout0%0%0%0%0%-
DEVX balance sheet (₹ Cr)
MetricMar 2024Mar 2025Sep 2025Mar 2026Sep 2026
Equity Capital0.0113221822
Reserves2538161164194
Borrowings328389323374544
Other Liabilities5710013288115
Total Liabilities411540638644876
Fixed Assets269293295261405
CWIP00147034
Investments953533939
Other Assets133193275274397
Total Assets411540638644876
DEVX cash flows (₹ Cr)
MetricMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity142689490
Cash from Investing Activity-7-24-41-66-121
Cash from Financing Activity-6-433-2549
Net Cash Flow1-10318
Free Cash Flow72-2682-8
CFO/OP107%93%16%130%83%
CFO/EBITDAShare of operating profit converting into cash: CFO (before tax) / Operating Profit107931613083
DEVX ratios
MetricMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days2319409744
Inventory Days----0
Cash Conversion Cycle2319409744
Working Capital Days-213-265-146-102-23
ROCE-1%8%12%12%