DEVYANI quarterly results and annual financials: sales, operating profit, OPM, net profit, EPS, balance sheet, cash flow and ratios like ROCE, with YoY and QoQ growth.
Devyani International Ltd reported sales of ₹1,519.43 Cr, operating profit of ₹232.32 Cr (OPM 15.29%) and net profit of ₹3.46 Cr for the quarter ended Sep 2026. Figures in ₹ crore, consolidated where available.
DEVYANI quarterly results (₹ Cr)
Metric
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Sales
1,294.4
1,212.59
1,356.97
1,376.75
1,440.9
1,436.86
1,580.52
1,519.43
Expenses
1,081.19
1,026.82
1,151.09
1,184.64
1,209.97
1,216.56
1,326.35
1,287.11
Operating Profit
213.21
185.77
205.88
192.11
230.93
220.3
254.17
232.32
OPM
16.47%
15.32%
15.17%
13.95%
16.03%
15.33%
16.08%
15.29%
Other Income
9.05
13.19
13.32
2.76
-10.16
17.7
19.25
11.96
Interest
66.98
69.53
66.78
68.84
70.02
70.1
70.14
65.31
Depreciation
146.76
151.78
149.68
155.18
166.65
182.48
180.35
173.28
Profit before tax
8.52
-22.35
2.74
-29.15
-15.9
-14.58
22.93
5.69
Tax
189.67%
-25.01%
18.61%
-17.84%
-30.94%
-32.44%
25.34%
39.19%
Net Profit
-7.64
-16.77
2.23
-23.95
-10.98
-9.84
17.11
3.46
EPS in Rs
0
-0.12
0.03
-0.18
-0.08
-0.08
0.12
0
DEVYANI profit & loss, annual (₹ Cr)
Metric
Mar 2022
Mar 2023
Mar 2024
Mar 2025
Mar 2026
TTM
Sales
2,084
2,998
3,556
4,951
5,611
5,978
Expenses
1,608
2,341
2,991
4,112
4,752
5,040
Operating Profit
476
657
565
839
860
938
OPM
23%
22%
16%
17%
15%
16%
Other Income
-3
12
18
33
31
39
Interest
129
149
189
267
278
276
Depreciation
221
278
391
592
670
703
Profit before tax
123
242
4
13
-57
-2
Tax
-26%
-9%
363%
154%
-25%
-
Net Profit
155
263
-10
-7
-43
0
EPS in Rs
1.3
2.2
0.39
0.08
-0.31
-0.04
Dividend Payout
0%
0%
0%
0%
0%
-
DEVYANI balance sheet (₹ Cr)
Metric
Mar 2024
Mar 2025
Sep 2025
Mar 2026
Sep 2026
Equity Capital
121
121
123
123
123
Reserves
935
974
1,430
1,419
1,422
Borrowings
2,906
3,188
3,343
3,833
3,453
Other Liabilities
971
1,057
1,310
1,375
1,375
Total Liabilities
4,932
5,339
6,207
6,750
6,373
Fixed Assets
4,216
4,622
5,480
5,686
5,609
CWIP
11
3
8
8
14
Investments
0
1
3
2
5
Other Assets
705
712
716
1,054
746
Total Assets
4,932
5,339
6,207
6,750
6,373
DEVYANI cash flows (₹ Cr)
Metric
Mar 2022
Mar 2023
Mar 2024
Mar 2025
Mar 2026
Cash from Operating Activity
451
637
766
900
927
Cash from Investing Activity
-375
-349
-1,551
-461
-419
Cash from Financing Activity
-58
-283
889
-425
-197
Net Cash Flow
17
5
105
14
310
Free Cash Flow
158
213
305
418
486
CFO/OP
97%
104%
140%
107%
109%
CFO/EBITDAShare of operating profit converting into cash: CFO (before tax) / Operating Profit