Emami Realty Ltd (EMAMIREAL) Financials - Quarterly Results, Profit & Loss, Balance Sheet, Cash Flow Emami Realty Ltd reported sales of ₹6 Cr, operating profit of ₹-4 Cr (OPM -76%) and net profit of ₹-17 Cr for the quarter ended Jun 2026. Figures in ₹ crore, consolidated where available.
EMAMIREAL quarterly results (₹ Cr) Metric Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sales 6 57 14 6 9 5 73 6 Expenses 9 66 83 47 33 31 129 10 Operating Profit -3 -9 -70 -41 -24 -26 -56 -4 OPM -58% -15% -509% -677% -263% -542% -76% -76% Other Income 14 13 13 8 8 7 4 4 Interest 27 30 29 23 25 24 25 22 Depreciation 0 0 0 0 0 0 1 0 Profit before tax -18 -26 -85 -56 -41 -44 -77 -22 Tax -24% -25% -6% -9% -14% -15% -14% -25% Net Profit -13 -19 -80 -51 -36 -37 -66 -17 EPS in Rs -3.51 -5.14 -21.05 -11.59 -8.11 -8.5 -15.02 -3.23
EMAMIREAL profit & loss, annual (₹ Cr) Metric Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM Sales 197 96 61 82 93 93 Expenses 155 126 166 168 240 203 Operating Profit 41 -30 -105 -85 -147 -110 OPM 21% -31% -170% -104% -158% -119% Other Income 45 35 33 53 28 23 Interest 68 58 95 113 97 95 Depreciation 1 1 1 1 2 2 Profit before tax 17 -55 -168 -147 -218 -184 Tax 13% -25% -27% -14% -13% - Net Profit 15 -39 -123 -126 -189 -155 EPS in Rs 3.97 -10.21 -32.48 -33.36 -43.22 -34.86 Dividend Payout 0% 0% 0% 0% 0% -
EMAMIREAL balance sheet (₹ Cr) Metric Mar 2023 Mar 2024 Mar 2025 Sep 2025 Mar 2026 Equity Capital 8 8 8 9 9 Reserves 80 -43 -169 -154 -257 Borrowings 1,587 1,916 1,905 1,910 2,002 Other Liabilities 299 393 432 485 547 Total Liabilities 1,974 2,274 2,176 2,251 2,302 Fixed Assets 49 36 36 34 33 CWIP 0 0 0 0 0 Investments 105 122 132 116 152 Other Assets 1,819 2,115 2,008 2,101 2,116 Total Assets 1,974 2,274 2,176 2,251 2,302
EMAMIREAL cash flows (₹ Cr) Metric Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Cash from Operating Activity 118 73 -36 -75 -196 Cash from Investing Activity 93 -67 -189 184 96 Cash from Financing Activity -214 0 232 -124 103 Net Cash Flow -3 6 7 -15 3 Free Cash Flow 112 72 -27 -76 -194 CFO/OP 287% -242% 34% 88% 133%
EMAMIREAL ratios Metric Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Debtor Days 26 48 70 44 27 Inventory Days - - - - 4,637 Days Payable - - - - 19 Cash Conversion Cycle 26 48 70 44 4,645 Working Capital Days 356 2,949 3,597 2,401 1,072 ROCE 5% 0% -4% -2% -7%