HEGAM quarterly results and annual financials: sales, operating profit, OPM, net profit, EPS, balance sheet, cash flow and ratios like ROCE, with YoY and QoQ growth.
HEG Ltd reported sales of ₹681 Cr, operating profit of ₹151 Cr (OPM 22%) and net profit of ₹122 Cr for the quarter ended Jun 2026. Figures in ₹ crore, consolidated where available.
HEGAM quarterly results (₹ Cr)
Metric
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sales
568
478
537
613
699
656
603
681
YoY Sales growth
-8
-15
-2
7
23
37
12
11
Expenses
471
411
598
507
581
513
752
530
Operating Profit
97
67
-61
106
118
143
-148
151
OPM
17%
14%
-11%
17%
17%
22%
-25%
22%
Other Income
63
112
43
82
120
167
72
74
Interest
9
9
12
8
9
9
11
10
Depreciation
48
51
55
53
54
54
53
50
Profit before tax
103
119
-85
126
175
246
-140
165
Tax
20%
30%
-13%
17%
18%
16%
-19%
26%
Net Profit
82
83
-74
105
143
207
-114
122
EPS in Rs
4.26
4.32
-3.82
5.43
7.43
10.72
-5.89
6.34
HEGAM profit & loss, annual (₹ Cr)
Metric
Mar 2022
Mar 2023
Mar 2024
Mar 2025
Mar 2026
TTM
Sales
2,201
2,463
2,393
2,151
2,568
2,639
Sales growth
75
12
-3
-10
19
20
Expenses
1,670
1,844
2,011
1,891
2,169
2,376
Operating Profit
530
619
382
260
399
263
OPM
24%
25%
16%
12%
16%
10%
Other Income
117
187
223
141
259
432
Interest
7
26
36
39
37
39
Depreciation
79
102
175
201
213
210
Profit before tax
560
677
395
162
408
446
Tax
23%
21%
21%
29%
16%
-
Net Profit
431
532
312
115
341
359
EPS in Rs
22.33
27.59
16.15
5.96
17.69
18.6
Dividend Payout
36%
31%
28%
30%
19%
-
HEGAM balance sheet (₹ Cr)
Metric
Mar 2023
Mar 2024
Mar 2025
Sep 2025
Mar 2026
Equity Capital
39
39
39
-
39
Reserves
4,242
4,387
4,415
-
4,719
Borrowings
743
623
588
-
796
Other Liabilities
668
653
607
-
612
Total Liabilities
5,692
5,701
5,648
-
6,166
Fixed Assets
1,363
1,816
1,938
-
1,788
CWIP
472
212
71
-
224
Investments
859
1,200
1,400
-
1,478
Other Assets
2,998
2,474
2,238
-
2,676
Total Assets
5,692
5,701
5,648
-
6,166
HEGAM cash flows (₹ Cr)
Metric
Mar 2022
Mar 2023
Mar 2024
Mar 2025
Mar 2026
Cash from Operating Activity
-141
113
612
280
213
Cash from Investing Activity
-183
-21
-184
-207
-320
Cash from Financing Activity
344
-100
-324
-159
97
Net Cash Flow
20
-8
104
-86
-10
Free Cash Flow
-499
-364
244
102
-35
CFO/OP
-2%
42%
169%
125%
59%
CFO/EBITDAShare of operating profit converting into cash: CFO (before tax) / Operating Profit