IMEC Quarterly Results, Profit & Loss, Balance Sheet (IMEC)

IMEC quarterly results and annual financials: sales, operating profit, OPM, net profit, EPS, balance sheet, cash flow and ratios like ROCE, with YoY and QoQ growth.

Imec Services Ltd (IMEC) Financials - Quarterly Results, Profit & Loss, Balance Sheet, Cash Flow

Imec Services Ltd reported sales of ₹4 Cr, operating profit of ₹2 Cr (OPM 66%) and net profit of ₹307 Cr for the quarter ended Mar 2024. Figures in ₹ crore, consolidated where available.

IMEC quarterly results (₹ Cr)
MetricJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
Sales119146204
Expenses1211227221
Operating Profit-1-202-10-12
OPM-8%-23%-34%40%-23%-32%-337%66%
Other Income00-100-2-2305
Interest00000000
Depreciation00000000
Profit before tax-2-3-11-2-2-4307
Tax0%0%0%0%0%0%0%0%
Net Profit-2-3-11-2-2-4307
EPS in Rs-0.37-0.58-0.210.25-11.47-11.84-18.421,617.63
IMEC profit & loss, annual (₹ Cr)
MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Sales59201236436
Expenses94771836446
Operating Profit-35-58-60-10
OPM-59%-292%-51%-1.3%-1.8%0.5%
Other Income00200300
Interest222220
Depreciation222220
Profit before tax-39-61-8-4-5300
Tax-16%11%0%0%0%0%
Net Profit-32-68-8-4-5300
EPS in Rs-6.47-13.54-1.56-0.81-0.911,578.21
Dividend Payout0%0%0%0%0%0%
IMEC balance sheet (₹ Cr)
MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Equity Capital505050502
Reserves-342-349-353-3580
Borrowings2012042042040
Other Liabilities1301321331401
Total Liabilities403734363
Fixed Assets222018160
CWIP66660
Investments00000
Other Assets121210143
Total Assets403734363
IMEC cash flows (₹ Cr)
MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Cash from Operating Activity1-1220
Cash from Investing Activity00000
Cash from Financing Activity-21-2-20
Net Cash Flow-10000
Free Cash Flow1-1220
CFO/OP-1%10%-367%-225%-700%
IMEC ratios
MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days5710214125
Inventory Days11872812716279
Days Payable3601,979331334125
Cash Conversion Cycle-185-1,149-190-160-41
Working Capital Days-5,078-8,292-2,830-2,35955
ROCE-----