Jupiter Wagons Ltd (JWL) Financials - Quarterly Results, Profit & Loss, Balance Sheet, Cash Flow Jupiter Wagons Ltd reported sales of ₹671 Cr, operating profit of ₹65 Cr (OPM 10%) and net profit of ₹26 Cr for the quarter ended Jun 2026. Figures in ₹ crore, consolidated where available.
JWL quarterly results (₹ Cr) Metric Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sales 1,009 1,030 1,045 459 786 890 780 671 Expenses 870 887 898 400 683 778 701 606 Operating Profit 139 143 147 59 103 113 79 65 OPM 14% 14% 14% 13% 13% 13% 10% 10% Other Income 10 15 12 17 0 9 2 10 Interest 17 14 17 16 19 18 16 17 Depreciation 13 14 15 16 16 17 18 19 Profit before tax 119 130 127 44 68 87 46 39 Tax 25% 26% 20% 29% 33% 28% 41% 32% Net Profit 89 96 103 31 45 62 27 26 EPS in Rs 2.11 2.29 2.43 0.77 1.1 1.47 0.67 0.66
JWL profit & loss, annual (₹ Cr) Metric Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM Sales 1,178 2,068 3,644 3,963 2,916 3,127 Expenses 1,065 1,819 3,157 3,398 2,562 2,768 Operating Profit 114 249 487 566 354 359 OPM 10% 12% 13% 14% 12% 11% Other Income 3 5 25 44 28 21 Interest 18 29 41 60 70 71 Depreciation 23 25 28 54 67 70 Profit before tax 76 200 442 496 245 240 Tax 34% 40% 25% 23% 32% - Net Profit 50 121 331 380 166 161 EPS in Rs 5.55 3.12 8.04 9 4 3.9 Dividend Payout 0% 16% 7% 14% 25% -
JWL balance sheet (₹ Cr) Metric Mar 2023 Mar 2024 Mar 2025 Sep 2025 Mar 2026 Equity Capital 387 412 424 424 427 Reserves 416 1,204 2,330 2,366 2,551 Borrowings 288 349 502 749 996 Other Liabilities 543 975 743 598 738 Total Liabilities 1,634 2,940 3,999 4,137 4,712 Fixed Assets 464 831 972 996 1,119 CWIP 27 54 66 117 266 Investments 11 93 164 199 236 Other Assets 1,131 1,962 2,797 2,824 3,092 Total Assets 1,634 2,940 3,999 4,137 4,712
JWL cash flows (₹ Cr) Metric Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Cash from Operating Activity 60 78 -19 104 9 Cash from Investing Activity -49 -122 -464 -628 -688 Cash from Financing Activity -17 121 489 842 454 Net Cash Flow -6 76 5 318 -224 Free Cash Flow 23 9 -143 -403 -524 CFO/OP 54% 35% 18% 39% 28%
JWL ratios Metric Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Debtor Days 22 38 49 75 95 Inventory Days 130 114 127 94 188 Days Payable 58 46 71 50 69 Cash Conversion Cycle 94 106 105 119 213 Working Capital Days 44 25 44 62 114 ROCE 12% 24% 31% 21% 9%