LMW quarterly results and annual financials: sales, operating profit, OPM, net profit, EPS, balance sheet, cash flow and ratios like ROCE, with YoY and QoQ growth.
LMW Ltd reported sales of ₹1,132 Cr, operating profit of ₹102 Cr (OPM 9%) and net profit of ₹71 Cr for the quarter ended Sep 2026. Figures in ₹ crore, consolidated where available.
LMW quarterly results (₹ Cr)
Metric
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Sales
766
804
694
822
758
933
861
1,132
Expenses
731
746
680
778
717
863
797
1,030
Operating Profit
36
58
14
44
42
70
64
102
OPM
4.7%
7%
2%
5%
5%
7%
7%
9%
Other Income
33
33
35
41
18
38
39
31
Interest
0
0
0
0
0
0
0
0
Depreciation
29
29
30
30
30
30
30
30
Profit before tax
40
61
20
55
30
78
72
103
Tax
52%
22%
41%
25%
50%
18%
23%
31%
Net Profit
19
48
11
41
15
64
56
71
EPS in Rs
18.07
44.76
10.74
38.3
13.72
59.62
51.97
66.68
LMW profit & loss, annual (₹ Cr)
Metric
Mar 2022
Mar 2023
Mar 2024
Mar 2025
Mar 2026
TTM
Sales
3,171
4,719
4,696
3,012
3,207
3,684
Expenses
2,924
4,269
4,261
2,870
3,038
3,407
Operating Profit
247
450
435
142
170
277
OPM
8%
10%
9%
4.7%
5%
8%
Other Income
51
147
143
122
132
126
Interest
0
0
0
0
0
0
Depreciation
60
78
96
113
120
121
Profit before tax
238
519
482
151
182
282
Tax
24%
26%
22%
32%
28%
-
Net Profit
181
384
374
103
131
205
EPS in Rs
169.47
359.47
349.77
96.05
122.37
191.99
Dividend Payout
24%
27%
21%
31%
29%
-
LMW balance sheet (₹ Cr)
Metric
Mar 2024
Mar 2025
Sep 2025
Mar 2026
Sep 2026
Equity Capital
11
11
11
11
11
Reserves
2,693
2,767
2,819
2,856
3,029
Borrowings
0
0
0
0
0
Other Liabilities
1,328
1,230
1,398
1,396
1,868
Total Liabilities
4,031
4,008
4,228
4,262
4,907
Fixed Assets
972
990
967
946
926
CWIP
9
4
10
1
6
Investments
641
701
724
706
855
Other Assets
2,409
2,312
2,526
2,610
3,121
Total Assets
4,031
4,008
4,228
4,262
4,907
LMW cash flows (₹ Cr)
Metric
Mar 2022
Mar 2023
Mar 2024
Mar 2025
Mar 2026
Cash from Operating Activity
485
364
141
29
177
Cash from Investing Activity
-448
-242
-74
73
110
Cash from Financing Activity
-11
-43
-105
-80
-32
Net Cash Flow
26
79
-39
22
255
Free Cash Flow
411
111
-9
-96
120
CFO/OP
222%
94%
60%
33%
143%
CFO/EBITDAShare of operating profit converting into cash: CFO (before tax) / Operating Profit