Man Industries (India) Ltd (MANINDS) Financials - Quarterly Results, Profit & Loss, Balance Sheet, Cash Flow Man Industries (India) Ltd reported sales of ₹1,053 Cr, operating profit of ₹143 Cr (OPM 14%) and net profit of ₹61 Cr for the quarter ended Jun 2026. Figures in ₹ crore, consolidated where available.
MANINDS quarterly results (₹ Cr) Metric Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sales 806 732 1,218 742 834 830 1,157 1,053 Expenses 742 653 1,097 693 713 703 1,018 910 Operating Profit 64 79 121 49 121 128 140 143 OPM 8% 11% 10% 7% 15% 15% 12% 14% Other Income 11 6 15 31 -19 8 8 12 Interest 21 26 35 30 30 38 52 40 Depreciation 11 11 11 13 22 21 23 30 Profit before tax 43 47 91 38 49 76 73 85 Tax 26% 27% 25% 28% 25% 28% 30% 28% Net Profit 32 34 68 28 37 55 51 61 EPS in Rs 4.92 5.27 10.53 4.11 4.93 7.34 6.78 8.19
MANINDS profit & loss, annual (₹ Cr) Metric Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM Sales 2,139 2,231 3,142 3,505 3,564 3,875 Expenses 1,958 2,094 2,901 3,204 3,125 3,343 Operating Profit 181 137 241 301 439 532 OPM 8% 6% 8% 9% 12% 14% Other Income 37 39 52 52 29 9 Interest 37 41 88 100 152 161 Depreciation 45 46 61 45 79 96 Profit before tax 135 89 144 208 237 284 Tax 25% 25% 27% 26% 28% - Net Profit 102 67 105 153 170 204 EPS in Rs 17.16 11.15 16.24 23.66 22.73 27.24 Dividend Payout 0% 0% 12% 0% 0% -
MANINDS balance sheet (₹ Cr) Metric Mar 2023 Mar 2024 Mar 2025 Sep 2025 Mar 2026 Equity Capital 30 32 32 38 38 Reserves 1,102 1,372 1,575 1,929 2,049 Borrowings 301 326 476 561 628 Other Liabilities 427 684 1,696 1,522 2,306 Total Liabilities 1,860 2,415 3,779 4,050 5,021 Fixed Assets 553 605 643 766 864 CWIP 14 31 133 143 326 Investments 0 228 26 26 71 Other Assets 1,293 1,552 2,977 3,115 3,760 Total Assets 1,860 2,415 3,779 4,050 5,021
MANINDS cash flows (₹ Cr) Metric Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Cash from Operating Activity 451 -120 345 68 515 Cash from Investing Activity -119 -135 -279 -41 -594 Cash from Financing Activity -267 211 86 30 136 Net Cash Flow 65 -45 152 56 57 Free Cash Flow 405 -328 228 -86 175 CFO/OP 275% -68% 157% 40% 119%
MANINDS ratios Metric Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Debtor Days 93 81 41 93 103 Inventory Days 73 84 98 190 251 Days Payable 174 70 76 180 241 Cash Conversion Cycle -8 95 63 104 114 Working Capital Days 23 69 33 38 29 ROCE 16% 10% 14% 16% 16%