Mirza International Ltd Quarterly Results, Profit & Loss, Balance Sheet (MIRZAINT) | Stocksigma

Mirza International Ltd (MIRZAINT) Financials - Quarterly Results, Profit & Loss, Balance Sheet, Cash Flow

Mirza International Ltd reported sales of ₹128.4 Cr, operating profit of ₹3.04 Cr (OPM 2.37%) and net profit of ₹-4.07 Cr for the quarter ended Jun 2026. Figures in ₹ crore, consolidated where available.

MIRZAINT quarterly results (₹ Cr)
Metric	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales	201.39	114.38	121.95	142.11	164.36	118.21	102.56	128.4
Expenses	184.51	111.25	116.33	129.25	151.69	119.51	109.32	125.36
Operating Profit	16.88	3.13	5.62	12.86	12.67	-1.3	-6.76	3.04
OPM	8.38%	2.74%	4.61%	9.05%	7.71%	-1.1%	-6.59%	2.37%
Other Income	0.31	0.54	0.46	18.91	0.58	0.93	0.89	0.63
Interest	2.59	3.73	2.64	2.29	2.27	1.89	1.3	0.83
Depreciation	7.28	7.77	7.57	7.97	7.91	7.67	7.55	7.28
Profit before tax	7.32	-7.83	-4.13	21.51	3.07	-9.93	-14.72	-4.44
Tax	19.54%	-27.46%	6.3%	17.2%	30.29%	-26.38%	-10.19%	-8.33%
Net Profit	5.9	-5.69	-4.4	17.81	2.15	-7.31	-13.22	-4.07
EPS in Rs	0.43	-0.41	-0.32	1.29	0.16	-0.53	-0.96	-0.29

MIRZAINT profit & loss, annual (₹ Cr)
Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	1,399	653	630	581	527	514
Expenses	1,223	590	582	546	509	506
Operating Profit	176	63	49	35	18	8
OPM	13%	10%	8%	6%	3.4%	1.5%
Other Income	18	8	8	3	21	3
Interest	23	10	12	11	8	6
Depreciation	58	26	28	31	31	30
Profit before tax	113	36	17	-4	0	-26
Tax	23%	26%	27%	-7%	714%	-
Net Profit	86	26	12	-3	-1	-22
EPS in Rs	7.19	1.91	0.87	-0.24	-0.04	-1.62
Dividend Payout	0%	0%	0%	0%	0%	-

MIRZAINT balance sheet (₹ Cr)
Metric	Mar 2023	Mar 2024	Mar 2025	Sep 2025	Mar 2026
Equity Capital	28	28	28	28	28
Reserves	506	525	537	549	535
Borrowings	45	35	48	23	15
Other Liabilities	151	131	122	151	114
Total Liabilities	729	719	734	750	692
Fixed Assets	399	392	415	401	389
CWIP	1	11	2	2	5
Investments	7	8	9	9	9
Other Assets	322	308	308	337	288
Total Assets	729	719	734	750	692

MIRZAINT cash flows (₹ Cr)
Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	-4	47	50	28	44
Cash from Investing Activity	55	-53	-25	-29	10
Cash from Financing Activity	-12	-32	-22	1	-41
Net Cash Flow	39	-39	3	1	13
Free Cash Flow	51	-7	19	-16	55
CFO/OP	-3%	93%	115%	87%	243%
CFO/EBITDAShare of operating profit converting into cash: CFO (before tax) / Operating Profit	-3	93	115	87	243

MIRZAINT ratios
Metric	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	15	48	46	42	48
Inventory Days	70	155	149	171	164
Days Payable	47	91	73	73	69
Cash Conversion Cycle	38	113	121	140	142
Working Capital Days	28	91	90	96	122
ROCE	20%	7%	5%	1%	-2%