MITSHI Quarterly Results, Profit & Loss, Balance Sheet (MITSHI)

MITSHI quarterly results and annual financials: sales, operating profit, OPM, net profit, EPS, balance sheet, cash flow and ratios like ROCE, with YoY and QoQ growth.

Mitshi India Ltd (MITSHI) Financials - Quarterly Results, Profit & Loss, Balance Sheet, Cash Flow

Mitshi India Ltd reported sales of ₹3.28 Cr, operating profit of ₹1.1 Cr (OPM 33.54%) and net profit of ₹0.8 Cr for the quarter ended Dec 2020. Figures in ₹ crore, consolidated where available.

MITSHI quarterly results (₹ Cr)
MetricMar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020
Sales2.212.422.133.072.120.752.013.28
Expenses1.431.881.722.492.890.771.432.18
Operating Profit0.780.540.410.58-0.77-0.020.581.1
OPM35.29%22.31%19.25%18.89%-36.32%-2.67%28.86%33.54%
Other Income0.020.020.040.040.03000
Interest00000000
Depreciation0.010.020.020.020.030.020.020.02
Profit before tax0.790.540.430.6-0.77-0.040.561.08
Tax24.05%27.78%34.88%21.67%-28.57%0%23.21%25.93%
Net Profit0.540.390.350.48-0.55-0.050.420.8
EPS in Rs0.610.470.40.51-0.69-0.060.480.91
MITSHI profit & loss, annual (₹ Cr)
MetricMar 2018Mar 2019Mar 2020TTM
Sales2.935.79.748.16
Expenses2.664.528.987.27
Operating Profit0.271.180.760.89
OPM9.22%20.7%7.8%10.91%
Other Income0.180.080.130.03
Interest0000
Depreciation0.030.070.080.09
Profit before tax0.421.190.810.83
Tax0%22.69%27.16%-
Net Profit0.420.930.60.62
EPS in Rs0.481.060.680.64
Dividend Payout0%0%0%-
MITSHI balance sheet (₹ Cr)
MetricMar 2018Mar 2019Mar 2020Sep 2020
Equity Capital8.88.88.88.8
Reserves-8.44-7.53-6.94-6.57
Borrowings0.690.490.810.87
Other Liabilities0.922.471.630.67
Total Liabilities1.974.234.33.77
Fixed Assets0.050.210.310.15
CWIP0000
Investments0001.25
Other Assets1.924.023.992.37
Total Assets1.974.234.33.77
MITSHI cash flows (₹ Cr)
MetricMar 2018Mar 2019Mar 2020
Cash from Operating Activity-0.21-0.55-1.22
Cash from Investing Activity0.01-2.831.05
Cash from Financing Activity1.462.310.32
Net Cash Flow1.26-1.070.15
Free Cash Flow-0.24-0.78-1.41
CFO/OP-78%-47%-161%
MITSHI ratios
MetricMar 2018Mar 2019Mar 2020
Debtor Days61.04136.3969.33
Inventory Days021.9964.93
Days Payable-36.2823.12
Cash Conversion Cycle61.04122.1111.14
Working Capital Days53.57121.03103.05
ROCE-61.66%24.77%