Namo Ewaste Management Ltd Quarterly Results, Profit & Loss, Balance Sheet (NAMOEWASTE) | Stocksigma

Namo Ewaste Management Ltd (NAMOEWASTE) Financials - Quarterly Results, Profit & Loss, Balance Sheet, Cash Flow

Namo Ewaste Management Ltd reported sales of ₹107 Cr, operating profit of ₹12 Cr (OPM 11%) and net profit of ₹7 Cr for the quarter ended Mar 2026. Figures in ₹ crore, consolidated where available.

NAMOEWASTE quarterly results (₹ Cr)
Metric	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026
Sales	36	65	67	83	87	107
Expenses	31	59	60	76	76	96
Operating Profit	5	7	7	7	11	12
OPM	13%	10%	10%	8%	12%	11%
Other Income	0	0	0	1	0	0
Interest	0	1	1	1	1	1
Depreciation	1	1	1	1	1	1
Profit before tax	4	5	5	7	10	10
Tax	28%	23%	-2%	52%	31%	25%
Net Profit	3	4	5	3	7	7
EPS in Rs	5.99	2.41	2.34	1.36	3.06	3.22

NAMOEWASTE profit & loss, annual (₹ Cr)
Metric	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	101	150	195	170
Expenses	89	136	172	153
Operating Profit	11	14	23	18
OPM	11%	9%	12%	10%
Other Income	0	1	1	2
Interest	1	2	1	1
Depreciation	1	1	2	1
Profit before tax	9	12	20	17
Tax	25%	28%	28%	-
Net Profit	7	8	14	10
EPS in Rs	4.03	3.7	6.28	4.42
Dividend Payout	0%	0%	0%	-

NAMOEWASTE balance sheet (₹ Cr)
Metric	Mar 2024	Mar 2025	Sep 2025	Mar 2026
Equity Capital	17	23	23	23
Reserves	18	66	73	80
Borrowings	15	3	5	3
Other Liabilities	13	9	14	12
Total Liabilities	63	101	116	119
Fixed Assets	22	25	34	38
CWIP	0	9	5	6
Investments	0	0	0	0
Other Assets	41	67	76	75
Total Assets	63	101	116	119

NAMOEWASTE cash flows (₹ Cr)
Metric	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity	3	-20	5
Cash from Investing Activity	-3	-14	-12
Cash from Financing Activity	1	43	-3
Net Cash Flow	2	10	-10
Free Cash Flow	2	-33	-7
CFO/OP	37%	-133%	44%

NAMOEWASTE ratios
Metric	Mar 2024	Mar 2025	Mar 2026
Debtor Days	53	31	36
Inventory Days	88	104	97
Days Payable	39	11	6
Cash Conversion Cycle	102	123	126
Working Capital Days	51	108	111
ROCE	-	19%	21%