RUSTOMJEE Quarterly Results, Profit & Loss, Balance Sheet (RUSTOMJEE)

RUSTOMJEE quarterly results and annual financials: sales, operating profit, OPM, net profit, EPS, balance sheet, cash flow and ratios like ROCE, with YoY and QoQ growth.

Keystone Realtors Ltd (RUSTOMJEE) Financials - Quarterly Results, Profit & Loss, Balance Sheet, Cash Flow

Keystone Realtors Ltd reported sales of ₹497 Cr, operating profit of ₹58 Cr (OPM 12%) and net profit of ₹101 Cr for the quarter ended Sep 2026. Figures in ₹ crore, consolidated where available.

RUSTOMJEE quarterly results (₹ Cr)
MetricDec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
Sales4645852734992661,596470497
YoY Sales growth-11-28-35-6-4317372-1
Expenses4275372614842561,514388439
Operating Profit3848121510818258
OPM8%8%4.3%3%3.7%5%17%12%
Other Income2257162228252490
Interest121371623333132
Depreciation36444656
Profit before tax45871617106770110
Tax33%23%-3%41%52%5%26%8%
Net Profit3067161056452101
EPS in Rs1.25.141.150.680.274.154.217.92
RUSTOMJEE profit & loss, annual (₹ Cr)
MetricMar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,2696862,2222,0042,6352,829
Sales growth50-46224-103155
Expenses1,0925822,1131,8002,5122,598
Operating Profit178104110204122231
OPM14%15%4.9%10%4.6%8%
Other Income34448211785166
Interest2336405179119
Depreciation357131821
Profit before tax184108144257110258
Tax26%26%23%27%14%-
Net Profit1368011118895222
EPS in Rs13.967.29.8513.646.2516.55
Dividend Payout0%0%0%11%0%-
RUSTOMJEE balance sheet (₹ Cr)
MetricMar 2024Mar 2025Sep 2025Mar 2026Sep 2026
Equity Capital114126-126126
Reserves1,6842,646-2,7372,906
Borrowings1,101930-1,4841,565
Other Liabilities3,0332,894-2,3632,392
Total Liabilities5,9326,596-6,7106,990
Fixed Assets355375-366378
CWIP00-06
Investments456484-546629
Other Assets5,1215,737-5,7985,976
Total Assets5,9326,596-6,7106,990
RUSTOMJEE cash flows (₹ Cr)
MetricMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-110306183-11-509
Cash from Investing Activity-13827-278-65-79
Cash from Financing Activity154-30-38484418
Net Cash Flow-93303-132408-169
Free Cash Flow-110299179-31-517
CFO/OP-45%343%204%15%-384%
CFO/EBITDAShare of operating profit converting into cash: CFO (before tax) / Operating Profit-4534320415-384
RUSTOMJEE ratios
MetricMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days3333171547
Inventory Days--1,482-3,622
Days Payable--256-1,032
Cash Conversion Cycle33331,242152,637
Working Capital Days94398212264217
ROCE9%5%7%9%5%