SHADOWFAX quarterly results and annual financials: sales, operating profit, OPM, net profit, EPS, balance sheet, cash flow and ratios like ROCE, with YoY and QoQ growth.
Shadowfax Technologies Ltd reported sales of ₹1,538 Cr, operating profit of ₹104 Cr (OPM 7%) and net profit of ₹68 Cr for the quarter ended Sep 2026. Figures in ₹ crore, consolidated where available.
SHADOWFAX quarterly results (₹ Cr)
Metric
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Sales
701
712
824
982
1,160
1,237
1,358
1,538
Expenses
680
700
798
943
1,093
1,156
1,266
1,434
Operating Profit
21
12
25
39
66
81
92
104
OPM
3%
1.7%
3.1%
4%
6%
7%
7%
7%
Other Income
6
7
8
6
6
16
21
20
Interest
3
5
4
4
6
6
8
10
Depreciation
17
24
22
28
32
35
40
46
Profit before tax
6
-10
8
13
35
55
65
68
Tax
0%
-4%
0%
0%
0%
-2%
0%
0%
Net Profit
6
-10
8
13
35
56
65
68
EPS in Rs
0.54
-0.65
0.53
0.86
0.7
0.96
1.12
1.16
SHADOWFAX profit & loss, annual (₹ Cr)
Metric
Mar 2023
Mar 2024
Mar 2025
Mar 2026
TTM
Sales
1,415
1,885
2,485
4,202
5,293
Expenses
1,523
1,866
2,422
3,982
4,950
Operating Profit
-107
19
63
221
343
OPM
-8%
1%
2.5%
5%
6%
Other Income
8
12
30
36
63
Interest
19
14
21
29
30
Depreciation
24
28
65
117
154
Profit before tax
-143
-12
6
111
223
Tax
0%
0%
-6%
-1%
-
Net Profit
-143
-12
6
112
224
EPS in Rs
-12.35
-0.99
0.42
1.92
3.94
Dividend Payout
0%
0%
0%
0%
-
SHADOWFAX balance sheet (₹ Cr)
Metric
Mar 2023
Mar 2024
Mar 2025
Mar 2026
Sep 2026
Equity Capital
0.23
0.24
152
582
587
Reserves
171
172
248
1,163
1,300
Borrowings
72
289
393
247
364
Other Liabilities
200
324
467
842
890
Total Liabilities
443
786
1,259
2,834
3,142
Fixed Assets
83
118
329
588
775
CWIP
0
0
0
0
0
Investments
60
312
329
354
533
Other Assets
300
356
601
1,892
1,833
Total Assets
443
786
1,259
2,834
3,142
SHADOWFAX cash flows (₹ Cr)
Metric
Mar 2023
Mar 2024
Mar 2025
Mar 2026
Cash from Operating Activity
-73
132
50
350
Cash from Investing Activity
-40
-311
-119
-1,091
Cash from Financing Activity
90
200
130
863
Net Cash Flow
-23
20
61
122
Free Cash Flow
-120
78
-36
165
CFO/OP
65%
660%
57%
165%
CFO/EBITDAShare of operating profit converting into cash: CFO (before tax) / Operating Profit