SHEMAROO quarterly results and annual financials: sales, operating profit, OPM, net profit, EPS, balance sheet, cash flow and ratios like ROCE, with YoY and QoQ growth.
Shemaroo Entertainment Ltd reported sales of ₹141.25 Cr, operating profit of ₹-2.33 Cr (OPM -1.65%) and net profit of ₹-7.27 Cr for the quarter ended Sep 2026. Figures in ₹ crore, consolidated where available.
SHEMAROO quarterly results (₹ Cr)
Metric
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Sales
164.37
204.27
139.52
143.38
160.68
139.48
131.68
141.25
Expenses
206.64
201.91
195.01
198.14
228.05
226.68
133.5
143.58
Operating Profit
-42.27
2.36
-55.49
-54.76
-67.37
-87.2
-1.82
-2.33
OPM
-25.72%
1.16%
-39.77%
-38.19%
-41.93%
-62.52%
-1.38%
-1.65%
Other Income
2.96
3.73
3.67
0.44
0.83
1.2
0.61
0.84
Interest
9.97
9.55
7.62
7.16
7.53
7.79
7.77
8.21
Depreciation
1.53
1.5
1.52
1.53
1.48
1.43
1.48
1.24
Profit before tax
-50.81
-4.96
-60.96
-63.01
-75.55
-95.22
-10.46
-10.94
Tax
-28.09%
-0.2%
-24.95%
-27.73%
-27.35%
-24.42%
-22.85%
-33.55%
Net Profit
-36.52
-4.95
-45.75
-45.54
-54.9
-71.97
-8.07
-7.27
EPS in Rs
-13.32
-1.87
-16.77
-16.57
-20.29
-25.1
-2.8
-2.61
SHEMAROO profit & loss, annual (₹ Cr)
Metric
Mar 2022
Mar 2023
Mar 2024
Mar 2025
Mar 2026
TTM
Sales
381
557
707
685
583
573
Expenses
344
509
707
765
847
732
Operating Profit
37
47
0
-80
-264
-159
OPM
10%
9%
0%
-12%
-45%
-28%
Other Income
1
3
5
8
5
3
Interest
26
31
36
37
30
31
Depreciation
7
5
6
6
6
6
Profit before tax
5
15
-37
-114
-295
-192
Tax
2%
36%
7%
-26%
-26%
-
Net Profit
5
10
-40
-84
-218
-142
EPS in Rs
1.94
3.44
-14.94
-31.1
-76.09
-50.8
Dividend Payout
0%
0%
0%
0%
0%
-
SHEMAROO balance sheet (₹ Cr)
Metric
Mar 2024
Mar 2025
Sep 2025
Mar 2026
Sep 2026
Equity Capital
27
27
27
29
29
Reserves
526
444
354
241
227
Borrowings
340
304
297
302
303
Other Liabilities
128
90
107
114
147
Total Liabilities
1,022
866
786
686
706
Fixed Assets
44
41
43
41
38
CWIP
0
0
0
0
0
Investments
3
0
0
0
0
Other Assets
975
825
743
644
667
Total Assets
1,022
866
786
686
706
SHEMAROO cash flows (₹ Cr)
Metric
Mar 2022
Mar 2023
Mar 2024
Mar 2025
Mar 2026
Cash from Operating Activity
44
-17
26
73
24
Cash from Investing Activity
-2
-19
-7
1
-4
Cash from Financing Activity
-41
36
-19
-73
-18
Net Cash Flow
1
-1
-1
1
2
Free Cash Flow
41
-37
15
70
21
CFO/OP
170%
-8%
-12,308%
-57%
-9%
CFO/EBITDAShare of operating profit converting into cash: CFO (before tax) / Operating Profit