SJ Logistics India Ltd (SJLOGISTIC) Financials - Quarterly Results, Profit & Loss, Balance Sheet, Cash Flow SJ Logistics India Ltd reported sales of ₹157 Cr, operating profit of ₹28 Cr (OPM 18%) and net profit of ₹18 Cr for the quarter ended Sep 2025. Figures in ₹ crore, consolidated where available.
SJLOGISTIC quarterly results (₹ Cr) Metric Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Sales 79 89 101 124 136 142 126 157 Expenses 71 81 87 107 116 118 104 129 Operating Profit 9 8 14 18 20 23 22 28 OPM 11% 9% 14% 14% 15% 16% 18% 18% Other Income 0 2 0 0 0 0 0 0 Interest 1 0 0 1 1 3 3 4 Depreciation 0 0 0 0 1 1 1 2 Profit before tax 8 9 14 16 18 20 18 23 Tax 22% 22% 21% 23% 23% 25% 22% 22% Net Profit 6 7 11 13 14 15 14 18 EPS in Rs 4.27 4.92 7.41 8.78 9.4 9.71 9.33 11.85
SJLOGISTIC profit & loss, annual (₹ Cr) Metric Mar 2023 Mar 2024 Mar 2025 TTM Sales 149 271 502 560 Expenses 136 241 427 466 Operating Profit 13 30 76 94 OPM 9% 11% 15% 17% Other Income 1 2 0 0 Interest 2 3 6 11 Depreciation 0 0 2 4 Profit before tax 10 29 68 80 Tax 21% 21% 23% - Net Profit 8 23 52 61 EPS in Rs 27.98 15.61 34.35 40.29 Dividend Payout 0% 0% 0% -
SJLOGISTIC balance sheet (₹ Cr) Metric Mar 2023 Mar 2024 Mar 2025 Sep 2025 Equity Capital 3 14 15 15 Reserves 28 98 202 240 Borrowings 34 13 61 81 Other Liabilities 16 25 19 27 Total Liabilities 81 150 297 363 Fixed Assets 7 4 41 63 CWIP 0 0 0 0 Investments 0 0 4 4 Other Assets 74 145 252 296 Total Assets 81 150 297 363
SJLOGISTIC cash flows (₹ Cr) Metric Mar 2023 Mar 2024 Mar 2025 Cash from Operating Activity -6 -39 -52 Cash from Investing Activity -5 5 -4 Cash from Financing Activity 12 35 55 Net Cash Flow 1 0 0 Free Cash Flow -6 -41 -52 CFO/OP -39% -127% -57%
SJLOGISTIC ratios Metric Mar 2023 Mar 2024 Mar 2025 Debtor Days 120 107 141 Inventory Days 0 0 0 Cash Conversion Cycle 120 107 141 Working Capital Days 120 124 146 ROCE - 31% 37%