TCI Finance Ltd (TCIFINANCE) Financials - Quarterly Results, Profit & Loss, Balance Sheet, Cash Flow
| Metric | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
|---|---|---|---|---|---|---|
| Revenue | 16.63 | 14.62 | 12.66 | 13.8 | 13.01 | 12.36 |
| Interest | 7.8 | 4.94 | 8.04 | 8.56 | 8.6 | 6.07 |
| Expenses | 2.15 | 1.79 | 2.54 | 2.61 | 2.36 | 2.31 |
| Financing Profit | 6.68 | 7.89 | 2.08 | 2.63 | 2.05 | 3.98 |
| Financing Margin | 40.17 | 53.97 | 16.43 | 19.06 | 15.76 | 32.2 |
| Other Income | 0.48 | 0.37 | 0.23 | 1.74 | 0.04 | 2.03 |
| Depreciation | 0.04 | 0.04 | 0.07 | 0.06 | 0.04 | 0.03 |
| Profit before tax | 7.12 | 8.22 | 2.24 | 4.31 | 2.05 | 5.98 |
| Tax | 20.37% | 17.03% | 13.39% | 15.31% | 18.54% | 17.39% |
| Net Profit | 5.67 | 6.82 | 1.94 | 3.64 | 1.67 | 4.94 |
| EPS in Rs | 4.4 | 5.3 | 1.51 | 2.83 | 1.3 | 3.84 |
| Dividend Payout | 0% | 0% | 0% | 0% | 0% | 0% |
| Metric | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
|---|---|---|---|---|---|
| Equity Capital | 14.2 | 14.2 | 14.2 | 14.2 | 14.2 |
| Reserves | 25.22 | 27.16 | 30.8 | 32.47 | 37.45 |
| Other Liabilities | 0.81 | 1.06 | 2.28 | 3.35 | 3.92 |
| Total Liabilities | 92.34 | 101.43 | 101.29 | 99.89 | 86.88 |
| Fixed Assets | 0.89 | 0.81 | 0.61 | 0.57 | 1.28 |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 48.28 | 48.24 | 48.26 | 48.22 | 47.92 |
| Other Assets | 43.17 | 52.38 | 52.42 | 51.1 | 37.68 |
| Total Assets | 92.34 | 101.43 | 101.29 | 99.89 | 86.88 |
| Borrowing | 52.11 | 59.01 | 54.01 | 49.87 | 31.31 |
| Metric | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
|---|---|---|---|---|---|
| Cash from Operating Activity | -28.03 | -12.71 | 3.17 | 3.27 | 15.07 |
| Cash from Investing Activity | 4.18 | 1.37 | 1.9 | 0.87 | 3.19 |
| Cash from Financing Activity | 27.9 | 6.89 | -4.99 | -4.14 | -18.56 |
| Net Cash Flow | 4.05 | -4.45 | 0.09 | -0.01 | -0.3 |
| Free Cash Flow | -28.12 | -12.52 | 4.25 | 3.27 | 15.19 |
| CFO/OP | -220% | -108% | 32% | 36% | 163% |
| Metric | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
|---|---|---|---|---|---|
| ROE | 18.8 | 4.41 | 6.62 | 3.64 | 8.54 |