TIGERLOGS quarterly results and annual financials: sales, operating profit, OPM, net profit, EPS, balance sheet, cash flow and ratios like ROCE, with YoY and QoQ growth.
Tiger Logistics (India) Ltd reported sales of ₹47.56 Cr, operating profit of ₹2.34 Cr (OPM 4.92%) and net profit of ₹1.27 Cr for the quarter ended Dec 2020. Figures in ₹ crore, consolidated where available.
TIGERLOGS quarterly results (₹ Cr)
Metric
Mar 2019
Jun 2019
Sep 2019
Dec 2019
Mar 2020
Jun 2020
Sep 2020
Dec 2020
Sales
97.2
70.15
79.09
84.2
68.03
23.85
32.56
47.56
Expenses
92.91
68.67
76.97
81.41
83.38
30.69
40.06
45.22
Operating Profit
4.29
1.48
2.12
2.79
-15.35
-6.84
-7.5
2.34
OPM
4.41%
2.11%
2.68%
3.31%
-22.56%
-28.68%
-23.03%
4.92%
Other Income
0.11
0.32
0.03
0.02
1.45
0.1
0.1
0.05
Interest
0.77
1.02
0.84
1.15
0.94
0.32
0.56
0.4
Depreciation
0.26
0.25
0.25
0.24
0.24
0.23
0.22
0.22
Profit before tax
3.37
0.53
1.06
1.42
-15.08
-7.29
-8.18
1.77
Tax
53.71%
-13.21%
53.77%
44.37%
1.13%
-0.96%
0.12%
28.25%
Net Profit
1.56
0.59
0.5
0.79
-15.25
-7.21
-8.19
1.27
EPS in Rs
0.15
0.06
0.05
0.07
-1.44
-0.68
-0.77
0.12
TIGERLOGS profit & loss, annual (₹ Cr)
Metric
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
TTM
Sales
253
298
324
330
301
172
Expenses
241
281
305
316
310
199
Operating Profit
13
17
20
14
-8
-27
OPM
5%
6%
6%
4.3%
-2.8%
-16%
Other Income
1
0
1
0
2
2
Interest
0
1
2
3
4
2
Depreciation
1
1
1
1
1
1
Profit before tax
12
16
17
10
-12
-29
Tax
40%
35%
35%
40%
2%
-
Net Profit
7
10
11
6
-12
-29
EPS in Rs
0.69
0.98
1.07
0.6
-1.17
-2.77
Dividend Payout
0%
0%
0%
0%
0%
-
TIGERLOGS balance sheet (₹ Cr)
Metric
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Sep 2020
Equity Capital
11
11
11
11
11
Reserves
37
48
55
42
26
Borrowings
7
25
35
37
14
Other Liabilities
40
31
24
16
17
Total Liabilities
94
114
125
105
68
Fixed Assets
3
3
10
10
9
CWIP
2
8
0
0
0
Investments
0
0
0
0
0
Other Assets
89
103
114
95
59
Total Assets
94
114
125
105
68
TIGERLOGS cash flows (₹ Cr)
Metric
Mar 2016
Mar 2017
Mar 2018
Mar 2019
Mar 2020
Cash from Operating Activity
6
2
-12
-4
2
Cash from Investing Activity
-1
-4
-8
-1
1
Cash from Financing Activity
-3
-1
-2
-3
-4
Net Cash Flow
2
-2
-21
-7
-1
Free Cash Flow
5
-1
-18
-5
2
CFO/OP
87%
43%
-29%
17%
-26%
CFO/EBITDAShare of operating profit converting into cash: CFO (before tax) / Operating Profit