TOKYOPLAST Quarterly Results, Profit & Loss, Balance Sheet (TOKYOPLAST)

TOKYOPLAST quarterly results and annual financials: sales, operating profit, OPM, net profit, EPS, balance sheet, cash flow and ratios like ROCE, with YoY and QoQ growth.

Tokyo Plast International Ltd (TOKYOPLAST) Financials - Quarterly Results, Profit & Loss, Balance Sheet, Cash Flow

Tokyo Plast International Ltd reported sales of ₹19.83 Cr, operating profit of ₹1.09 Cr (OPM 5.5%) and net profit of ₹-0.2 Cr for the quarter ended Jun 2026. Figures in ₹ crore, consolidated where available.

TOKYOPLAST quarterly results (₹ Cr)
MetricSep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales18.4719.0517.1618.2121.0917.1422.8819.83
YoY Sales growth-20.041.182.314.19-10.0333.338.9
Expenses16.917.8214.8316.6918.9215.621.1518.74
Operating Profit1.571.232.331.522.171.541.731.09
OPM8.5%6.46%13.58%8.35%10.29%8.98%7.56%5.5%
Other Income000.1600.0100.010.01
Interest0.370.371.050.650.650.790.770.49
Depreciation0.730.760.760.770.750.780.750.74
Profit before tax0.470.10.680.10.78-0.030.22-0.13
Tax19.15%20%29.41%20%19.23%333.33%81.82%53.85%
Net Profit0.390.080.480.080.64-0.130.04-0.2
EPS in Rs0.410.080.510.080.67-0.140.04-0.21
TOKYOPLAST profit & loss, annual (₹ Cr)
MetricMar 2021Mar 2022Mar 2024Mar 2025Mar 2026TTM
Sales62.8979.9366.3772.4779.3180.94
Sales growth3.3527.09-9.199.4411.04
Expenses59.3575.9361.1965.8872.3674.41
Operating Profit3.5445.186.596.956.53
OPM5.63%5%7.8%9.09%8.76%8.07%
Other Income0.040.030.140.20.030.03
Interest0.781.361.252.122.862.7
Depreciation2.692.932.782.963.053.02
Profit before tax0.11-0.261.291.711.070.84
Tax-18.18%-38.46%21.71%22.81%42.06%-
Net Profit0.12-0.1511.310.630.35
EPS in Rs0.13-0.161.051.380.660.36
Dividend Payout0%0%0%0%0%-
TOKYOPLAST balance sheet (₹ Cr)
MetricMar 2022Mar 2024Mar 2025Sep 2025Mar 2026
Equity Capital9.59.59.59.59.5
Reserves48.6950.6552.0452.7953.19
Borrowings18.8519.2926.8936.5648.38
Other Liabilities10.9613.1315.0428.324.73
Total Liabilities8892.57103.47127.15135.8
Fixed Assets16.7239.1739.9838.9538.98
CWIP5.275.559.9918.8628.27
Investments0.020.010.010.010.01
Other Assets65.9947.8453.4969.3368.54
Total Assets8892.57103.47127.15135.8
TOKYOPLAST cash flows (₹ Cr)
MetricMar 2021Mar 2022Mar 2024Mar 2025Mar 2026
Cash from Operating Activity1.073.618.695.348.97
Cash from Investing Activity-4.31-3.26-11.79-12.08-23.92
Cash from Financing Activity0.81-0.693.686.3319.25
Net Cash Flow-2.44-0.340.59-0.414.29
Free Cash Flow-3.250.32-3.46-6.94-14.31
CFO/OP30%90%168%84%133%
CFO/EBITDAShare of operating profit converting into cash: CFO (before tax) / Operating Profit309016884133
TOKYOPLAST ratios
MetricMar 2021Mar 2022Mar 2024Mar 2025Mar 2026
Debtor Days124.4375.888.7174.6968.53
Inventory Days218.5200.69169.9164.71188.42
Days Payable49.8627.0627.6329.5985.73
Cash Conversion Cycle293.07249.44230.97209.81171.22
Working Capital Days195.18153.5391.5742.91-4
ROCE1.22%1.45%-4.53%3.94%