ADSL quarterly results and annual financials: sales, operating profit, OPM, net profit, EPS, balance sheet, cash flow and ratios like ROCE, with YoY and QoQ growth.
Allied Digital Services Ltd reported sales of ₹265 Cr, operating profit of ₹24 Cr (OPM 9%) and net profit of ₹13 Cr for the quarter ended Sep 2026. Figures in ₹ crore, consolidated where available.
ADSL quarterly results (₹ Cr)
Metric
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Sales
221
204
219
234
247
268
260
265
YoY Sales growth
29
16
22
15
12
31
19
14
Expenses
196
214
200
212
221
278
238
241
Operating Profit
25
-9
19
21
26
-10
23
24
OPM
11%
-4.5%
9%
9%
11%
-3.8%
9%
9%
Other Income
2
38
3
7
3
6
3
2
Interest
2
2
2
3
3
3
3
4
Depreciation
5
15
5
5
5
5
5
5
Profit before tax
20
11
14
21
21
-13
17
17
Tax
12%
168%
-2%
25%
35%
-73%
27%
26%
Net Profit
18
-8
14
15
14
-3
12
13
EPS in Rs
3.15
-1.35
2.56
2.73
2.46
-0.6
2.19
2.22
ADSL profit & loss, annual (₹ Cr)
Metric
Mar 2022
Mar 2023
Mar 2024
Mar 2025
Mar 2026
TTM
Sales
485
660
687
807
968
1,041
Sales growth
35
36
4
17
20
19
Expenses
415
572
604
744
911
978
Operating Profit
70
88
83
63
56
63
OPM
14%
13%
12%
8%
6%
6%
Other Income
26
-41
1
37
19
14
Interest
3
4
5
10
12
14
Depreciation
20
17
16
30
20
20
Profit before tax
74
26
63
61
44
43
Tax
17%
74%
27%
47%
18%
-
Net Profit
61
7
46
32
36
36
EPS in Rs
11.26
1.26
7.49
4.93
5.1
6.27
Dividend Payout
9%
99%
20%
30%
29%
-
ADSL balance sheet (₹ Cr)
Metric
Mar 2024
Mar 2025
Sep 2025
Mar 2026
Sep 2026
Equity Capital
28
28
28
28
28
Reserves
551
574
580
585
607
Borrowings
75
95
117
136
184
Other Liabilities
125
227
263
309
302
Total Liabilities
778
924
988
1,058
1,121
Fixed Assets
279
270
268
248
254
CWIP
0
1
0
9
0
Investments
6
8
9
9
9
Other Assets
493
645
711
792
858
Total Assets
778
924
988
1,058
1,121
ADSL cash flows (₹ Cr)
Metric
Mar 2022
Mar 2023
Mar 2024
Mar 2025
Mar 2026
Cash from Operating Activity
15
47
68
92
-79
Cash from Investing Activity
-6
-12
-3
-12
5
Cash from Financing Activity
-8
-11
-10
-18
19
Net Cash Flow
1
24
54
61
-54
Free Cash Flow
8
35
64
89
-98
CFO/OP
41%
75%
91%
154%
-92%
CFO/EBITDAShare of operating profit converting into cash: CFO (before tax) / Operating Profit