ESPRIT Quarterly Results, Profit & Loss, Balance Sheet (ESPRIT) ESPRIT quarterly results and annual financials: sales, operating profit, OPM, net profit, EPS, balance sheet, cash flow and ratios like ROCE, with YoY and QoQ growth.
Esprit Stones Ltd (ESPRIT) Financials - Quarterly Results, Profit & Loss, Balance Sheet, Cash Flow Esprit Stones Ltd reported sales of ₹73 Cr, operating profit of ₹4 Cr (OPM 5%) and net profit of ₹-1 Cr for the quarter ended Mar 2026. Figures in ₹ crore, consolidated where available.
ESPRIT quarterly results (₹ Cr) Metric Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026 Sales 144 129 161 161 99 73 Expenses 126 115 142 142 97 70 Operating Profit 18 14 18 19 2 4 OPM 12% 11% 11% 12% 2.1% 5% Other Income 1 1 1 2 3 1 Interest 5 5 4 4 3 2 Depreciation 5 5 5 5 5 5 Profit before tax 9 5 10 12 -4 -1 Tax 29% 23% 24% 20% -26% -9% Net Profit 6 4 8 9 -3 -1 EPS in Rs 6.35 2.56 3.21 3.92 -0.66 -0.53
ESPRIT profit & loss, annual (₹ Cr) Metric Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM Sales 186 174 273 321 173 260 Expenses 157 157 242 284 167 239 Operating Profit 30 17 31 37 6 21 OPM 16% 10% 11% 12% 3.3% 8% Other Income 4 2 2 2 4 4 Interest 3 6 10 8 5 7 Depreciation 6 7 9 10 10 10 Profit before tax 24 5 14 22 -5 8 Tax 22% 33% 27% 22% -22% - Net Profit 19 4 10 17 -4 7 EPS in Rs 19.48 3.61 6.29 7.14 -1.19 3.26 Dividend Payout 0% 0% 0% 0% 0% -
ESPRIT balance sheet (₹ Cr) Metric Mar 2023 Mar 2024 Mar 2025 Sep 2025 Mar 2026 Equity Capital 10 16 22 22 22 Reserves 53 56 111 110 110 Borrowings 119 125 98 59 51 Other Liabilities 57 77 78 49 56 Total Liabilities 238 275 310 239 240 Fixed Assets 117 110 120 108 105 CWIP 0 8 1 1 1 Investments 0 0 0 0 0 Other Assets 121 157 189 130 134 Total Assets 238 275 310 239 240
ESPRIT cash flows (₹ Cr) Metric Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Cash from Operating Activity 20 -29 14 7 12 Cash from Investing Activity -25 -26 -11 -13 -4 Cash from Financing Activity 6 54 -3 10 -11 Net Cash Flow 1 -1 0 3 -3 Free Cash Flow -11 -65 4 -6 6 CFO/OP 90% -158% 49% 34% 228%
ESPRIT ratios Metric Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Debtor Days 49 87 97 106 110 Inventory Days 128 197 135 130 239 Days Payable 158 143 112 112 134 Cash Conversion Cycle 19 141 120 124 215 Working Capital Days -37 1 5 41 75 ROCE 26% 8% 13% 14% 0%