VARROC Quarterly Results, Profit & Loss, Balance Sheet (VARROC)

VARROC quarterly results and annual financials: sales, operating profit, OPM, net profit, EPS, balance sheet, cash flow and ratios like ROCE, with YoY and QoQ growth.

Varroc Engineering Ltd (VARROC) Financials - Quarterly Results, Profit & Loss, Balance Sheet, Cash Flow

Varroc Engineering Ltd reported sales of ₹2,948 Cr, operating profit of ₹257 Cr (OPM 9%) and net profit of ₹33 Cr for the quarter ended Sep 2026. Figures in ₹ crore, consolidated where available.

VARROC quarterly results (₹ Cr)
MetricDec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
Sales2,0752,0992,0282,2072,2882,3682,6342,948
YoY Sales growth1067610133034
Expenses1,8891,8781,8332,0042,0782,1462,4122,691
Operating Profit186221195203210222222257
OPM9%11%10%9%9%9%8%9%
Other Income-88-51673-10077-59
Interest4241363231353132
Depreciation8181818382868489
Profit before tax-254714492-310911478
Tax82%51%25%31%245%35%32%57%
Net Profit-452310763-11707833
EPS in Rs-3.11.356.883.99-0.674.545.062.15
VARROC profit & loss, annual (₹ Cr)
MetricMar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales5,8446,8917,5528,1548,89010,238
Sales growth3418108922
Expenses5,4846,3166,7967,3798,0699,326
Operating Profit360575756775821911
OPM6%8%10%10%9%9%
Other Income-996-82169-112-14-144
Interest118190194170134129
Depreciation305337337323332341
Profit before tax-1,059-773294169341297
Tax5%6%-81%59%33%-
Net Profit-1,107-81753270230170
EPS in Rs-72.64-53.6634.434.0114.7311.08
Dividend Payout0%0%0%25%10%-
VARROC balance sheet (₹ Cr)
MetricMar 2024Mar 2025Sep 2025Mar 2026Sep 2026
Equity Capital1515-1515
Reserves1,4821,550-1,7651,854
Borrowings1,3901,118-925980
Other Liabilities1,6431,984-2,1632,832
Total Liabilities4,5304,667-4,8685,681
Fixed Assets2,0272,016-2,2322,421
CWIP80103-151169
Investments53069-8877
Other Assets1,8932,479-2,3963,015
Total Assets4,5304,667-4,8685,681
VARROC cash flows (₹ Cr)
MetricMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity636686638737537
Cash from Investing Activity-762-448-166-245-118
Cash from Financing Activity-335-216-664-490-405
Net Cash Flow-46122-192114
Free Cash Flow-20811642046587
CFO/OP197%135%92%94%69%
CFO/EBITDAShare of operating profit converting into cash: CFO (before tax) / Operating Profit197135929469
VARROC ratios
MetricMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days3232243030
Inventory Days5855525160
Days Payable12799949897
Cash Conversion Cycle-36-12-19-16-8
Working Capital Days-18-77-33-35-23
ROCE2%8%17%17%19%